Solar · KSF Project Nominees Pty Ltd ATF KSF Project Trust · Solar PV - Single axis tracking
Dispatch target (cleared) vs availability — 5‑minute intervals. VIC1 regional price (RRP) on right axis.
07 Jun 2026 06:00 → 14 Jun 2026 06:00 AEST
Estimated $ per interval — energy (RRP) and FCAS (regional FCAS prices), both × MLF.
UNIT_SOLUTION (5‑minute intervals). Intervention intervals excluded.dispatch_price RRP matched by settlement time and NEM region (from generator registry).DISPATCHLOAD (raise/lower 6s, 60s, 5min, reg) × (5/60 h) × regional FCAS price × MLF. Volume is total FCAS enablement MWh across services.| Effective from | MLF |
|---|---|
| 2024-07-01 | 0.8363 |
| 2025-07-01 | 0.8785 |
| Capex total (greenfield) |
$266.33M
Shown in table Reported / source value |
|---|---|
| Capex refurbishment |
—
|
| Capex / MW derived |
$1,331,967
Shown in table Reported / source value |
| Fixed OPEX (annual) |
$2.56M
Shown in table Reported / source value |
| Fixed OPEX / MW-yr |
$12,807
Shown in table Reported / source value How this was derived Reference |
| Variable OPEX / MWh |
$0.00
Shown in table Reported / source value How this was derived Reference |
| Fuel cost / GJ |
$0.00
Shown in table Reported / source value |
| Heat rate GJ/MWh |
—
|
Confidence: medium · Status: ai estimated · Capex basis: default · AI checked 09 Jun 2026
Notes
No plant-specific greenfield capex figure was found in searched owner/developer/government sources. Capex therefore remains unfilled rather than using an AEMO benchmark. For operating assumptions, AEMO's 2025 draft Energy Technology Cost and Technical Parameter Review gives utility-scale solar PV fixed O&M of $12,500/MW DC/year for a 20-40 MW distribution-scale case; this was used as a proxy because no Kiamal-specific O&M disclosure was found. Total annual fixed O&M is scaled from per-MW value by the site capacity (199.95 MW). Solar PV has no fuel cost and no heat rate. The 2025 AEMO report is draft and should be treated cautiously.